(MNT million)
Balance sheet |
31/12/2022 |
31/03/2023 |
|
1 | ASSET | ||
1.1 | Cash and cash equivalents |
483,493 |
313,498 |
1.2 | Due from banks and financial institutions |
69,136 |
75,269 |
1.3 | Financial investments |
12,279 |
89,237 |
1.4 | Loans and advances to customers (net) |
556,701 |
567,373 |
1.4.1 | Performing loans |
497,794 |
508,338 |
1.4.3 | Non-performing loans |
77,125 |
76,442 |
1.4.4 | Deferred loan payment |
(140) |
(134) |
1.4.5 | Accrued interest receivable |
11,399 |
14,405 |
1.4.6 | Loan Loss Provision |
(29,477) |
(31,678) |
1.5 | Derivative financial assets |
3,813 |
4,412 |
1.6 | Other financial assets |
694 |
536 |
1.7 | Other non-financial assets |
3,274 |
19,452 |
1.8 | Fixed assets (net) |
22,125 |
24,351 |
1.9 | Intangible assets |
10,486 |
10,401 |
1.10 | Total assets |
1,162,001 |
1,104,529 |
2 | Liabilities | ||
2.1 | Current account |
120,912 |
90,942 |
2.2 | Savings account |
400,133 |
439,542 |
2.3 | Due to banks and financial institutions |
404,291 |
339,762 |
2.4 | Other funds |
20,560 |
20,703 |
2.5 | Derivative financial liabilities |
5,840 |
5,743 |
2.6 | Other liabilities |
24,042 |
18,021 |
2.7 | Total liabilities |
975,778 |
914,713 |
3 | Equity | ||
3.1 | Share capital |
146,474 |
146,474 |
3.2 | Share premium |
15,647 |
15,647 |
3.3 | Treasury shares |
(7,032) |
(7,032) |
3.4 | Revaluation surplus |
– |
– |
3.5 | Retained earnings /loss/ |
30,030 |
34,670 |
3.6 | Other reserves |
1,104 |
57 |
4 | Total equity |
186,223 |
189,816 |
5 | Total liabilities and equity |
1,162,001 |
1,104,529 |
(MNT million)
Income statement | 31/12/2022 | 31/03/2023 | |
1 | Interest income | 84,938 | 28,666 |
1.1 | From Bank of Mongolia | 415 | 1,450 |
1.2 | Other banks & financial institutions | 2,582 | 714 |
1.3 | From securities | 4,372 | 1,801 |
1.4 | From loans | 72,480 | 22,442 |
1.5 | Other interest income | 5,089 | 2,259 |
2 | Interest expense | 45,956 | 17,630 |
2.1 | Interest expense on current account | – | 436 |
2.2 | Interest expense on savings account | 37,816 | 13,279 |
2.3 | Interest expense on borrowed funds | 2,378 | 536 |
2.4 | Interest expense on securities | 1,711 | 490 |
2.5 | Other interest expense | 4,051 | 2,889 |
3 | Net interest income (1-2) | 38,982 | 11,036 |
4 | Provision expenses (provision reverse income) | 9,190 | 2,168 |
4.1 | Deposits at other banks and financial institutions | 768 | – |
4.2 | Securities | 69 | – |
4.3 | Loans | 8,353 | 2,168 |
5 | Net interest income after provision [(3)-(4)] | 29,792 | 8,868 |
6 | Other income | 31,544 | 7,141 |
6.1 | Non-interest income | 31,100 | 7,081 |
6.1.1 | Trading income | 19,213 | 2,262 |
6.1.2 | Exchange and revaluation adjustment expense | 10,497 | 4,365 |
6.1.3 | Fees and commission income | 1,390 | 409 |
6.1.4 | Other non-interest income | – | 45 |
6.2 | Other income | 444 | 60 |
7 | Other expense | 47,704 | 12,273 |
7.1 | Non-interest expense | 47,157 | 12,242 |
7.1.1 | Other provision expense | 58 | 158 |
7.1.2 | Trade expense | 15,191 | 2,407 |
7.1.3 | Exchange and revaluation adjustment expense | 9,376 | 3,082 |
7.1.4 | Fees and commission expense | 1,150 | 472 |
7.1.5 | Other operating expense | 21,382 | 6,123 |
7.2 | Other expense | 547 | 31 |
8 | Profit Before Tax (5+6-7) | 13,632 | 3,736 |
9 | Income tax expense | 2,944 | 200 |
10 | Profit After Taxes (8-9) | 10,688 | 3,536 |
11 | Other comprehensive income | (76) | – |
12 | Total comprehensive income for the year (10+11) | 10,612 | 3,536 |
(MNT million)
Off balance sheet items | 31/12/2022 | 31/03/2023 |
Contingencies and commitments (net) | 11,078 | 9,149 |
Prudential ratios by the Bank of Mongolia | Limit | 31/03/2023 |
Tier 1 ratio | ≥ 9% | 26.7% |
Capital adequacy ratio | ≥ 12% | 26.7% |
Liquidity | ≥ 25% | 37.6% |
Foreign currency open position ratio (by each currency) | < ±15% | 4.8% |
Foreign currency open position ratio (total) | < ±30% | 5.2% |
(MNT million)
Related parties | Category of assets | Outstanding balance | % in total Equity | |
1 | Loans and other equivalent assets provided to a related party (less than 5% of capital) | 3.3% | ||
1.1 | Shareholders of the Bank | – | – | 0.0% |
1.2 | Key management personnel | – | – | 0.0% |
1.3 | Other related parties | Loan | 6,315 | 3.3% |
2 | Total Loans and other equivalent assets provided to related parties (less than 20% of capital) | 14.3% | ||
2.1 | Shareholders of the Bank | Loan | 100 | 0.1% |
2.2 | Key management personnel | Loan | 1,344 | 0.7% |
2.3 | Other related parties | Loan | 25,636 | 13.5% |