(in millions of MNT)
BALANCE SHEET ITEMS | 31/12/2021 | 30/09/2022 | ||
1 | ASSET | |||
1.1 | Cash and cash equivalents | 131,425 | 212,181 | |
1.2 | Due from banks and financial institutions | 28,907 | 60,848 | |
1.3 | Financial investments | 82,961 | 21,778 | |
1.4 | Loans and advances to customers (net) | 423,569 | 510,101 | |
1.4.1 | Performing loans | 416,828 | 434,219 | |
1.4.2 | Non-performing loans | 11,722 | 92,120 | |
1.4.3 | Deferred loan payment | (126) | (118) | |
1.4.4 | Accrued interest receivable | 6,219 | 9,423 | |
1.4.5 | Loan Loss Provision | (19,415) | (25,544) | |
1.5 | Derivative financial assets | 36 | 2,515 | |
1.6 | Other financial assets | 42 | 120 | |
1.7 | Other non-financial assets | 34,630 | 86,279 | |
1.8 | Fixed assets (net) | 11,459 | 12,249 | |
1.9 | Intangible assets | 10,024 | 9,577 | |
1.10 | Total assets | 723,053 | 915,647 | |
2 | LIABILITIES | |||
2.1 | Current account | 58,149 | 102,051 | |
2.2 | Savings account | 259,021 | 369,787 | |
2.3 | Due to banks and financial institutions | 132,946 | 221,271 | |
2.4 | Other funds | 82,048 | 26,075 | |
2.5 | Derivative financial liabilities | 20 | 3,404 | |
2.6 | Other liabilities | 8,165 | 6,694 | |
2.7 | Total liabilities | 540,349 | 729,282 | |
3 | EQUITY | |||
3.1 | Share capital | 146,474 | 146,474 | |
3.2 | Share premium | 15,645 | 15,645 | |
3.3 | Treasury shares | – | (7,032) | |
3.4 | Revaluation surplus | 1 | 1 | |
3.5 | Retained earnings /loss/ | 20,446 | 24,092 | |
3.6 | Other reserves | 138 | 7,184 | |
4 | Total equity | 182,704 | 186,365 | |
5 | TOTAL LIABILITIES AND EQUITY | 723,053 | 915,647 |
(in millions of MNT)
INCOME STATEMENT | 31/12/2021 | 30/09/2022 | |
1 | Interest income | 50,684 | 59,723 |
1.1 | From Bank of Mongolia | 132 | 89 |
1.2 | From Other banks & financial institutions | 855 | 1,525 |
1.3 | From securities | 4,493 | 3,612 |
1.4 | From loans | 44,370 | 51,530 |
1.5 | Other interest income | 834 | 2,968 |
2 | Interest expense | 24,882 | 30,329 |
2.1 | Interest expense on current account | – | – |
2.2 | Interest expense on savings account | 19,963 | 25,124 |
2.3 | Interest expense on borrowed funds | 1,948 | 1,818 |
2.4 | Interest expense on securities | 1,574 | 1,468 |
2.5 | Other interest expense | 1,397 | 1,918 |
3 | NET INTEREST INCOME (1-2) | 25,802 | 29,394 |
4 | Provision expenses (provision reverse income) | 599 | 4,807 |
4.1 | Deposits at other banks and financial institutions | 327 | – |
4.2 | Securities | 25 | – |
4.3 | Loans | 247 | 4,807 |
5 | Net interest income after provision [(3)-(4)] | 25,203 | 24,587 |
6 | Other income | 4,249 | 20,001 |
6.1 | Non-interest income | 4,249 | 19,761 |
6.1.1 | Trading income | 3,393 | 11,579 |
6.1.2 | Exchange and revaluation adjustment expense | 349 | 7,201 |
6.1.3 | Fees and commission income | 507 | 977 |
6.1.4 | Other non-interest income | – | 5 |
6.2 | Other income | – | 240 |
7 | Other expense | 15,559 | 31,735 |
7.1 | Non-interest expense | 15,194 | 31,401 |
7.1.1 | Other provision expense | 1 | 0 |
7.1.2 | Trade expense | 1,936 | 8,410 |
7.1.3 | Exchange and revaluation adjustment expense | 429 | 6,339 |
7.1.4 | Fees and commission expense | 462 | 855 |
7.1.5 | Other operating expense | 12,366 | 15,797 |
7.2 | Other expense | 365 | 334 |
8 | Profit Before Tax (5+6-7) | 13,893 | 12,853 |
9 | Income tax expense | 2,441 | 2,160 |
10 | Profit After Taxes (8-9) | 11,452 | 10,693 |
11 | Other comprehensive income | 92 | – |
12 | Total comprehensive income for the year (10+11) | 11,544 | 10,693 |
(in millions of MNT)
OFF BALANCE SHEET | 31/12/2021 | 30/09/2022 |
Contingencies and commitments (net) | 16,939 | 12,841 |
PRUDENTIAL RATIOS BY THE BANK OF MONGOLIA | Limit | 30/09/2022 |
Tier 1 ratio | ≥ 9% | 26.2% |
Capital adequacy ratio | ≥ 12% | 26.2% |
Liquidity | ≥ 25% | 30.3% |
Foreign currency open position ratio (by each currency) | < ±15% | 6.0% |
Foreign currency open position ratio (total) | < ±30% | -16.8% |
(in millions of MNT)
Related parties | Category of assets | Balance | % in total Equity | |
1 | Loans and other equivalent asset provided to a related party (less than 5% of capital) | 4.8% | ||
1.1 | Shareholders of the Bank | – | – | 0.0% |
1.2 | Key management personnel | – | – | 0.0% |
1.3 | Other related parties | Loan | 8,851 | 4.8% |
2 | Total Loans and other equivalent asset provided to related parties (less than 20% of capital) | 18.9% | ||
2.1 | Shareholders of the Bank | Loan | 100 | 0.1% |
2.2 | Key management personnel | Loan | 350 | 0.2% |
2.3 | Other related parties | Loan | 34,472 | 18.7% |